[IMG] QoQ Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- -173.02%
YoY- 50.87%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 269,215 227,197 240,056 265,287 235,193 225,243 188,616 26.74%
PBT 70,928 56,014 87,960 -19,144 86,239 80,469 76,839 -5.19%
Tax 30,176 20,301 29,116 28,221 21,377 34,047 24,336 15.40%
NP 40,752 35,713 58,844 -47,365 64,862 44,123 52,503 -15.52%
Tax Rate -42.54% -36.24% -33.10% - -24.79% -42.31% -31.67% -
Total Cost 228,463 191,484 181,212 312,652 170,331 181,120 136,113 41.19%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 15.14 15.72 24.51 -17.85 27.58 19.59 27.84 -33.35%
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
EPS 0.14 0.08 0.15 -0.13 0.18 0.12 0.17 -12.13%
EPS Diluted 0.14 0.08 0.15 -0.13 0.18 0.12 0.17 -12.13%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.