[IMG] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- 1,250.90%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 1,670,000 1,673,187 1,167,245 914,339 869,636 678,131 303,345 32.84%
PBT 570,600 648,990 433,422 222,104 58,505 -683 97,157 34.28%
Tax 199,400 220,996 135,407 107,981 68,421 41,377 24,769 41.52%
NP 334,700 806,664 279,793 114,123 -9,916 -42,060 72,481 29.01%
Tax Rate -34.95% -34.05% -31.24% -48.62% -116.95% - -25.49% -
Total Cost 1,335,300 866,523 887,452 800,216 879,552 720,191 230,864 33.94%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 20.04 48.21 23.97 12.48 -1.14 -6.20 23.89 -2.88%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.89 2.15 0.75 0.32 -0.03 -0.14 0.39 14.72%
EPS Diluted 0.89 2.14 0.75 0.32 -0.03 -0.14 0.39 14.72%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.