[KEY] QoQ Quarter Result on 30-Sep-2005 [#Q3]

Stock
[KEY] Keyera Corp.
Announcement Date
29-Sep-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- 45.20%
YoY-
Quarter Report
KEY's Result
KEY's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 328,562 364,500 365,993 286,744 266,296 268,534 292,345 8.12%
PBT 15,082 18,921 16,826 19,396 14,067 17,725 12,652 12.46%
Tax -11,076 3,180 1,160 3,068 2,716 -315 4,833 -
NP 25,969 15,384 15,491 16,200 11,157 17,832 6,136 162.33%
Tax Rate 73.44% -16.81% -6.89% -15.82% -19.31% 1.78% -38.20% -
Total Cost 302,593 349,116 350,502 270,544 255,139 250,702 286,209 3.79%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 7.90 4.22 4.23 5.65 4.19 6.64 2.10 142.47%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.21 0.13 0.13 0.13 0.09 0.15 0.05 161.00%
EPS Diluted 0.19 0.11 0.12 0.12 0.08 0.14 0.05 144.10%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.