[KEY] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
30-Dec-2005
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- -4.38%
YoY- 152.46%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 334,660 328,562 364,500 365,993 286,744 266,296 268,534 15.79%
PBT 14,437 15,082 18,921 16,826 19,396 14,067 17,725 -12.77%
Tax 2,396 -11,076 3,180 1,160 3,068 2,716 -315 -
NP 11,797 25,969 15,384 15,491 16,200 11,157 17,832 -24.05%
Tax Rate -16.60% 73.44% -16.81% -6.89% -15.82% -19.31% 1.78% -
Total Cost 322,863 302,593 349,116 350,502 270,544 255,139 250,702 18.35%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 3.53 7.90 4.22 4.23 5.65 4.19 6.64 -34.34%
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 0.09 0.21 0.13 0.13 0.13 0.09 0.15 -28.84%
EPS Diluted 0.08 0.19 0.11 0.12 0.12 0.08 0.14 -31.11%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.