[MDI] QoQ Quarter Result on 31-Jan-2005 [#Q3]

Announcement Date
30-Jan-2005
Financial Year
2004
Quarter
31-Jan-2005 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Revenue 94,451 98,261 65,902 93,546 92,621 82,820 53,060 47.03%
PBT 14,873 13,987 216 12,490 12,495 10,362 120 2407.91%
Tax 4,823 2,213 812 3,098 4,059 2,356 1,258 145.56%
NP 22,883 11,689 -685 9,287 8,351 8,206 -1,195 -
Tax Rate -32.43% -15.82% -375.93% -24.80% -32.48% -22.74% -1,048.33% -
Total Cost 71,568 86,572 66,587 84,259 84,270 74,614 54,255 20.33%
Ratio Analysis
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
NP Margin 24.23 11.90 -1.04 9.93 9.02 9.91 -2.25 -
Per Share
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
EPS 0.15 0.17 -0.01 0.14 0.12 0.12 -0.02 -
EPS Diluted 0.14 0.17 -0.01 0.13 0.12 0.12 -0.02 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.