[MDI] YoY Quarter Result on 31-Jul-2005 [#Q1]

Announcement Date
30-Jul-2005
Financial Year
2005
Quarter
31-Jul-2005 [#Q1]
Profit Trend
QoQ- 1.77%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 164,152 109,480 62,489 178,215 143,420 94,451 92,621 10.00%
PBT 26,255 7,352 -3,060 37,812 26,677 14,873 12,495 13.16%
Tax 8,363 2,299 236 11,482 7,853 4,823 4,059 12.79%
NP 17,892 5,053 -3,296 26,330 18,935 22,883 8,351 13.53%
Tax Rate -31.85% -31.27% - -30.37% -29.44% -32.43% -32.48% -
Total Cost 146,260 104,427 65,785 151,885 124,485 71,568 84,270 9.62%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 10.90 4.62 -5.27 14.77 13.20 24.23 9.02 3.20%
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
EPS 0.25 0.07 -0.05 0.37 0.27 0.15 0.12 13.00%
EPS Diluted 0.25 0.07 -0.05 0.37 0.27 0.14 0.12 13.00%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.