[MRD] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
30-Dec-2004
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 37,950 34,428 69,506 52,355 24,095 15,593 35,891 3.79%
PBT 11,718 10,563 23,687 26,843 7,701 3,730 14,042 -11.39%
Tax 3,806 3,458 8,301 8,323 2,404 1,157 4,333 -8.30%
NP 7,912 7,105 15,386 18,520 5,297 2,573 9,709 -12.78%
Tax Rate -32.48% -32.74% -35.04% -31.01% -31.22% -31.02% -30.86% -
Total Cost 30,038 27,323 54,120 33,835 18,798 13,020 26,182 9.61%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 20.85 20.64 22.14 35.37 21.98 16.50 27.05 -15.97%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.26 0.23 0.50 0.61 0.17 0.09 0.32 -12.96%
EPS Diluted 0.25 0.23 0.50 0.60 0.17 0.09 0.32 -15.21%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.