[MRD] YoY Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
30-Dec-2004
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 85,253 48,872 41,758 67,693 85,891 69,506 35,891 15.50%
PBT 36,090 12,461 17,153 32,780 46,731 23,687 14,042 17.02%
Tax 8,896 2,543 2,749 7,517 13,155 8,301 4,333 12.73%
NP 27,194 9,918 14,404 25,263 33,576 15,386 9,709 18.71%
Tax Rate -24.65% -20.41% -16.03% -22.93% -28.15% -35.04% -30.86% -
Total Cost 58,059 38,954 27,354 42,430 52,315 54,120 26,182 14.18%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 31.90 20.29 34.49 37.32 39.09 22.14 27.05 2.78%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 0.90 0.32 0.48 0.81 1.08 0.50 0.32 18.79%
EPS Diluted 0.90 0.32 0.48 0.81 1.08 0.50 0.32 18.79%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.