[SEC] QoQ Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
29-Sep-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- 351.38%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 2,573 17,153 24,532 13,495 0 130 8,845 -56.19%
PBT -4,161 13,089 19,122 9,562 -3,566 -257 5,752 -
Tax 138 1,754 344 922 -129 500 1,025 -73.82%
NP -4,299 9,980 18,778 8,640 -3,437 -757 4,727 -
Tax Rate - -13.40% -1.80% -9.64% - - -17.82% -
Total Cost 6,872 7,173 5,754 4,855 3,437 887 4,118 40.82%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin -167.07 58.18 76.54 64.02 0.00 -582.31 53.44 -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS -1.61 3.90 7.33 3.35 -1.33 -0.29 1.83 -
EPS Diluted -1.61 3.90 7.33 3.35 -1.33 -0.28 1.76 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.