[T] QoQ Quarter Result on 30-Sep-2006 [#Q3]

Announcement Date
29-Sep-2006
Financial Year
2006
Quarter
30-Sep-2006 [#Q3]
Profit Trend
QoQ- -10.40%
YoY- 68.12%
Quarter Report
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 2,228,100 2,205,600 2,254,600 2,210,700 2,135,200 2,080,500 2,086,700 4.48%
PBT 348,100 275,600 327,300 448,500 377,900 328,300 140,200 83.66%
Tax 93,700 79,300 89,700 126,501 18,701 116,100 58,800 36.54%
NP 468,700 194,800 236,200 319,600 356,701 210,800 78,500 230.19%
Tax Rate -26.92% -28.77% -27.41% -28.21% -4.95% -35.36% -41.94% -
Total Cost 1,759,400 2,010,800 2,018,401 1,891,100 1,778,500 1,869,700 2,008,200 -8.46%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 21.04 8.83 10.48 14.46 16.71 10.13 3.76 216.18%
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
EPS 0.35 0.14 0.18 0.23 0.26 0.15 0.06 225.09%
EPS Diluted 0.35 0.14 0.17 0.23 0.26 0.15 0.06 225.09%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.