[T] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
30-Dec-2005
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- -58.71%
YoY- -42.11%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 2,210,700 2,135,200 2,080,500 2,086,700 2,062,800 2,018,500 1,974,700 7.80%
PBT 448,500 377,900 328,300 140,200 278,600 297,200 314,100 26.77%
Tax 126,501 18,701 116,100 58,800 86,900 106,000 70,300 47.88%
NP 319,600 356,701 210,800 78,500 190,100 189,500 242,200 20.28%
Tax Rate -28.21% -4.95% -35.36% -41.94% -31.19% -35.67% -22.38% -
Total Cost 1,891,100 1,778,500 1,869,700 2,008,200 1,872,700 1,829,000 1,732,501 6.00%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 14.46 16.71 10.13 3.76 9.22 9.39 12.27 11.55%
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 0.23 0.26 0.15 0.06 0.13 0.13 0.17 22.30%
EPS Diluted 0.23 0.26 0.15 0.06 0.13 0.13 0.17 22.30%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.