[T] QoQ Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
29-Sep-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- 0.32%
YoY- 21.39%
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 2,135,200 2,080,500 2,086,700 2,062,800 2,018,500 1,974,700 1,964,900 5.71%
PBT 377,900 328,300 140,200 278,600 297,200 314,100 187,600 59.70%
Tax 18,701 116,100 58,800 86,900 106,000 70,300 50,400 -48.45%
NP 356,701 210,800 78,500 190,100 189,500 242,200 135,600 90.89%
Tax Rate -4.95% -35.36% -41.94% -31.19% -35.67% -22.38% -26.87% -
Total Cost 1,778,500 1,869,700 2,008,200 1,872,700 1,829,000 1,732,501 1,829,301 -1.86%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 16.71 10.13 3.76 9.22 9.39 12.27 6.90 80.62%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.26 0.15 0.06 0.13 0.13 0.17 0.09 103.23%
EPS Diluted 0.26 0.15 0.06 0.13 0.13 0.17 0.09 103.23%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.