[T] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
30-Dec-2004
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ- -13.41%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 2,080,500 2,086,700 2,062,800 2,018,500 1,974,700 1,964,900 1,946,901 4.52%
PBT 328,300 140,200 278,600 297,200 314,100 187,600 254,900 18.39%
Tax 116,100 58,800 86,900 106,000 70,300 50,400 97,200 12.58%
NP 210,800 78,500 190,100 189,500 242,200 135,600 156,599 21.93%
Tax Rate -35.36% -41.94% -31.19% -35.67% -22.38% -26.87% -38.13% -
Total Cost 1,869,700 2,008,200 1,872,700 1,829,000 1,732,501 1,829,301 1,790,301 2.93%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 10.13 3.76 9.22 9.39 12.27 6.90 8.04 16.67%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 0.15 0.06 0.13 0.13 0.17 0.09 0.11 22.99%
EPS Diluted 0.15 0.06 0.13 0.13 0.17 0.09 0.11 22.99%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.