[TKO] QoQ Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
29-Sep-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 37,511 41,271 29,916 32,293 25,429 0 0 -
PBT 5,481 6,712 6,248 8,544 -3,899 -11,299 0 -
Tax 2,410 257 -31,845 438 -1,017 -1,235 48,108 -86.43%
NP 3,071 6,712 21,929 10,087 -1,965 -5,605 -64,034 -
Tax Rate -43.97% -3.83% 509.72% -5.12% - - - -
Total Cost 34,440 34,559 7,987 22,206 27,394 5,605 64,034 -33.88%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 8.19 16.26 73.30 31.24 -7.73 0.00 0.00 -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 0.03 0.06 0.36 0.11 -0.02 -0.06 -0.67 -
EPS Diluted 0.03 0.06 0.34 0.10 -0.01 -0.06 -0.67 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.