[CFW] YoY Annual Result on 31-Dec-2004 [#FY]

Announcement Date
30-Dec-2004
Financial Year
2004
Quarter
31-Dec-2004 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 935,927 591,500 564,363 460,320 426,418 314,325 241,379 25.32%
PBT 61,587 -9,641 21,238 51,232 81,493 62,561 51,497 3.02%
Tax 7,847 -4,229 3,515 12,664 9,043 2,469 5,846 5.02%
NP 53,807 -5,536 17,864 38,568 72,450 60,113 45,630 2.78%
Tax Rate -12.74% - -16.55% -24.72% -11.10% -3.95% -11.35% -
Total Cost 882,120 597,036 546,499 421,752 353,968 254,212 195,749 28.50%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 5.75 -0.94 3.17 8.38 16.99 19.12 18.90 -17.98%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 28.75 -3.60 11.75 26.50 50.00 41.50 36.13 -3.73%
EPS Diluted 28.25 -3.60 11.75 26.50 49.50 41.00 36.13 -4.01%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.