[E] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- 63.09%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/07 30/09/06 CAGR
Revenue 18,504 17,884 15,623 27,699 39,762 36,748 32,282 -8.50%
PBT 2,139 79 -3,541 -5,813 -13,587 1,478 3,408 -7.17%
Tax -350 808 2,257 -1,285 -1,318 64 757 -
NP 2,489 79 -5,797 -4,528 -12,269 1,413 2,651 -1.00%
Tax Rate 16.35% -1,024.50% - - - -4.36% -22.21% -
Total Cost 16,015 17,805 21,421 32,227 52,031 35,335 29,631 -9.36%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/07 30/09/06 CAGR
NP Margin 13.45 0.44 -37.11 -16.35 -30.86 3.85 8.21 8.20%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/07 30/09/06 CAGR
EPS 0.12 0.01 -0.36 -0.32 -0.88 1.20 0.42 -18.14%
EPS Diluted 0.12 0.01 -0.36 -0.32 -0.88 1.14 0.36 -16.10%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.