[E] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- -105.18%
YoY- 83.69%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/06 31/12/05 CAGR
Revenue 6,648 6,225 4,006 7,192 11,666 4,737 4,880 4.51%
PBT 1,483 886 -801 -2,607 -15,323 -789 854 8.19%
Tax -350 584 3,012 -389 -1,726 -205 290 -
NP 1,833 886 -3,813 -2,218 -13,597 -584 564 18.32%
Tax Rate 23.58% -65.94% - - - - -34.00% -
Total Cost 4,815 5,339 7,819 9,409 25,263 5,321 4,317 1.57%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/06 31/12/05 CAGR
NP Margin 27.57 14.24 -95.20 -30.84 -116.55 -12.33 11.55 13.22%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/06 31/12/05 CAGR
EPS 0.04 0.02 -0.23 -0.16 -0.98 -0.07 0.13 -15.48%
EPS Diluted 0.04 0.02 -0.23 -0.16 -0.98 -0.07 0.13 -15.48%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.