[K] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- 138.39%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 4,311,400 3,943,300 3,010,100 2,412,100 1,617,000 1,093,000 905,600 29.67%
PBT -2,292,100 -1,502,200 1,160,200 571,600 -654,300 416,500 192,200 -
Tax 261,500 510,800 275,400 150,800 101,100 73,800 25,900 46.96%
NP -2,504,900 -2,073,600 771,600 309,900 -807,200 334,800 165,800 -
Tax Rate - - -23.74% -26.38% - -17.72% -13.48% -
Total Cost 6,816,300 6,016,900 2,238,500 2,102,200 2,424,200 758,200 739,800 44.74%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -58.10 -52.59 25.63 12.85 -49.92 30.63 18.31 -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS -2.20 -1.83 0.94 0.45 -1.28 0.60 0.47 -
EPS Diluted -2.20 -1.83 0.93 0.44 -1.28 0.59 0.47 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.