[K] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 1,195.81%
YoY- 124.31%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 1,186,900 949,300 920,400 699,000 484,400 281,400 231,400 31.29%
PBT -3,144,700 -2,654,100 305,800 270,400 -911,400 201,100 47,400 -
Tax -158,100 126,600 63,100 7,000 28,400 24,700 6,200 -
NP -2,989,100 -2,783,700 210,300 235,600 -969,300 173,300 40,400 -
Tax Rate - - -20.63% -2.59% - -12.28% -13.08% -
Total Cost 4,176,000 3,733,000 710,100 463,400 1,453,700 108,100 191,000 67.14%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -251.84 -293.24 22.85 33.71 -200.10 61.58 17.46 -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS -2.62 -2.45 0.19 0.34 -1.42 0.28 0.09 -
EPS Diluted -2.61 -2.43 0.18 0.34 -1.41 0.28 0.09 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.