[K] QoQ Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 1,195.81%
YoY- 124.31%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 735,500 696,600 657,600 699,000 582,300 598,100 532,700 23.96%
PBT 434,900 202,000 217,500 270,400 89,100 75,700 136,400 116.47%
Tax 65,700 67,800 78,800 7,000 89,100 21,600 33,100 57.87%
NP 346,900 103,800 110,600 235,600 -21,500 19,300 76,500 173.71%
Tax Rate -15.11% -33.56% -36.23% -2.59% -100.00% -28.53% -24.27% -
Total Cost 388,600 592,800 547,000 463,400 603,800 578,800 456,200 -10.13%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 47.17 14.90 16.82 33.71 -3.69 3.23 14.36 120.81%
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
EPS 0.71 0.16 0.26 0.34 -0.03 0.03 0.11 246.27%
EPS Diluted 0.69 0.16 0.26 0.34 -0.03 0.03 0.11 239.74%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.