[MRD] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- -43.39%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 274,930 220,349 193,027 136,608 108,436 207,024 203,402 5.14%
PBT 134,390 102,855 60,883 31,196 51,547 89,344 82,620 8.43%
Tax 29,371 21,461 15,827 7,972 10,526 25,674 24,849 2.82%
NP 105,034 81,394 45,056 23,224 41,021 63,670 57,771 10.46%
Tax Rate -21.86% -20.87% -26.00% -25.55% -20.42% -28.74% -30.08% -
Total Cost 169,896 138,955 147,971 113,384 67,415 143,354 145,631 2.59%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 38.20 36.94 23.34 17.00 37.83 30.75 28.40 5.06%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 3.49 2.70 1.88 0.78 1.32 2.05 1.87 10.94%
EPS Diluted 3.29 2.57 1.86 0.77 1.31 2.00 1.83 10.26%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.