[MRD] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 5.77%
YoY- -31.14%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 141,962 129,429 85,253 48,872 41,758 67,693 85,891 8.72%
PBT 73,062 65,917 36,090 12,461 17,153 32,780 46,731 7.72%
Tax 17,594 14,097 8,896 2,543 2,749 7,517 13,155 4.96%
NP 55,468 51,820 27,194 9,918 14,404 25,263 33,576 8.71%
Tax Rate -24.08% -21.39% -24.65% -20.41% -16.03% -22.93% -28.15% -
Total Cost 86,494 77,609 58,059 38,954 27,354 42,430 52,315 8.73%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 39.07 40.04 31.90 20.29 34.49 37.32 39.09 -0.00%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 1.85 1.68 0.90 0.32 0.48 0.81 1.08 9.37%
EPS Diluted 1.76 1.68 0.90 0.32 0.48 0.81 1.08 8.47%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.