[SJ] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- -63.45%
YoY- -51.94%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 159,345 147,520 133,071 65,390 83,731 48,440 49,512 21.48%
PBT 18,743 18,487 16,483 3,254 7,425 6,188 5,067 24.33%
Tax 2,197 5,118 5,730 213 1,098 1,748 1,383 8.01%
NP 16,546 13,369 10,753 3,041 6,327 4,440 3,684 28.41%
Tax Rate -11.72% -27.68% -34.76% -6.55% -14.79% -28.25% -27.29% -
Total Cost 142,799 134,151 122,318 62,349 77,404 44,000 45,828 20.83%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 10.38 9.06 8.08 4.65 7.56 9.17 7.44 5.70%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.25 0.21 0.17 0.06 0.13 0.09 0.07 23.61%
EPS Diluted 0.25 0.21 0.17 0.06 0.12 0.09 0.07 23.61%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.