[SJ] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- 5.33%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 717,494 640,148 561,046 411,119 384,822 269,714 223,853 21.40%
PBT 101,277 79,929 50,079 41,792 41,230 38,557 31,189 21.66%
Tax 28,207 24,220 15,684 11,723 12,683 12,858 10,343 18.18%
NP 73,070 55,709 34,395 30,069 28,547 25,700 20,846 23.22%
Tax Rate -27.85% -30.30% -31.32% -28.05% -30.76% -33.35% -33.16% -
Total Cost 644,424 584,439 526,651 381,050 356,275 244,015 203,007 21.20%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 10.18 8.70 6.13 7.31 7.42 9.53 9.31 1.49%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 1.14 0.87 0.57 0.60 0.57 0.52 0.45 16.74%
EPS Diluted 1.13 0.87 0.56 0.59 0.56 0.51 0.44 17.00%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.