[SJ] YoY Annual Result on 31-Dec-2012 [#FY]

Announcement Date
30-Dec-2012
Financial Year
2012
Quarter
31-Dec-2012 [#FY]
Profit Trend
YoY- 31.16%
Quarter Report
View:
Show?
Annual Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 1,559,334 1,249,493 970,149 717,494 640,148 561,046 411,119 24.86%
PBT 202,962 142,698 127,807 101,277 79,929 50,079 41,792 30.11%
Tax 61,585 38,851 35,271 28,207 24,220 15,684 11,723 31.83%
NP 141,377 103,847 92,536 73,070 55,709 34,395 30,069 29.41%
Tax Rate -30.34% -27.23% -27.60% -27.85% -30.30% -31.32% -28.05% -
Total Cost 1,417,957 1,145,646 877,613 644,424 584,439 526,651 381,050 24.47%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 9.07 8.31 9.54 10.18 8.70 6.13 7.31 3.65%
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
EPS 2.05 1.51 1.35 1.14 0.87 0.57 0.60 22.71%
EPS Diluted 2.04 1.50 1.34 1.13 0.87 0.56 0.59 22.95%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.