[KEY] QoQ Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 9.81%
YoY- -22.94%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 416,925 459,064 551,512 456,253 344,999 363,369 380,426 6.29%
PBT 32,260 26,026 41,326 42,502 33,557 23,790 48,939 -24.23%
Tax 175 -3,111 4,585 3,297 -2,145 2,733 -5,421 -
NP 32,085 36,340 27,650 39,205 35,702 21,057 54,360 -29.61%
Tax Rate -0.54% 11.95% -11.09% -7.76% 6.39% -11.49% 11.08% -
Total Cost 384,840 422,724 523,862 417,048 309,297 342,312 326,066 11.67%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 7.70 7.92 5.01 8.59 10.35 5.79 14.29 -33.75%
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
EPS 0.23 0.27 0.21 0.29 0.28 0.17 0.43 -34.08%
EPS Diluted 0.22 0.27 0.21 0.28 0.27 0.17 0.42 -34.99%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.