[KEY] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- -9.16%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 2,942,277 2,569,158 1,942,468 1,545,047 2,175,273 1,479,141 1,368,523 13.59%
PBT 171,230 122,677 132,928 148,788 163,720 91,778 66,443 17.07%
Tax 40,629 -12,541 7,882 -1,536 -1,765 76,993 -2,660 -
NP 130,601 135,218 125,046 150,324 165,485 14,479 68,078 11.45%
Tax Rate -23.73% 10.22% -5.93% 1.03% 1.08% -83.89% 4.00% -
Total Cost 2,811,676 2,433,940 1,817,422 1,394,723 2,009,788 1,464,662 1,300,445 13.70%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 4.44 5.26 6.44 9.73 7.61 0.98 4.97 -1.86%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.86 0.96 0.64 1.18 1.34 0.12 0.55 7.72%
EPS Diluted 0.86 0.95 0.64 1.15 1.31 0.12 0.54 8.05%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.