[KEY] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 9.81%
YoY- -22.94%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 792,669 732,586 514,844 456,253 530,145 436,285 340,801 15.09%
PBT 72,814 -27,610 33,316 42,502 54,822 29,695 18,003 26.19%
Tax 16,163 -6,422 6,233 3,297 3,945 -10,332 2,840 33.58%
NP 56,651 -21,188 27,083 39,205 50,877 40,027 14,928 24.86%
Tax Rate -22.20% - -18.71% -7.76% -7.20% 34.79% -15.78% -
Total Cost 736,018 753,774 487,761 417,048 479,268 396,258 325,873 14.53%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 7.15 -2.89 5.26 8.59 9.60 9.17 4.38 8.50%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.36 -0.14 0.19 0.29 0.40 0.32 0.12 20.07%
EPS Diluted 0.36 -0.14 0.19 0.28 0.37 0.31 0.12 20.07%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.