[MDI] QoQ Quarter Result on 31-Oct-2004 [#Q2]

Announcement Date
30-Oct-2004
Financial Year
2004
Quarter
31-Oct-2004 [#Q2]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 98,261 65,902 93,546 92,621 82,820 53,060 67,208 28.90%
PBT 13,987 216 12,490 12,495 10,362 120 6,733 63.02%
Tax 2,213 812 3,098 4,059 2,356 1,258 1,965 8.26%
NP 11,689 -685 9,287 8,351 8,206 -1,195 4,716 83.45%
Tax Rate -15.82% -375.93% -24.80% -32.48% -22.74% -1,048.33% -29.18% -
Total Cost 86,572 66,587 84,259 84,270 74,614 54,255 62,492 24.34%
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin 11.90 -1.04 9.93 9.02 9.91 -2.25 7.02 42.30%
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
EPS 0.17 -0.01 0.14 0.12 0.12 -0.02 0.07 80.96%
EPS Diluted 0.17 -0.01 0.13 0.12 0.12 -0.02 0.07 80.96%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.