[MRD] YoY Annual Result on 31-Dec-2005 [#FY]

Announcement Date
30-Dec-2005
Financial Year
2005
Quarter
31-Dec-2005 [#FY]
Profit Trend
YoY- 114.93%
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 193,027 136,608 108,436 207,024 203,402 161,500 88,339 13.90%
PBT 60,883 31,196 51,547 89,344 82,620 61,961 28,323 13.59%
Tax 15,827 7,972 10,526 25,674 24,849 20,185 8,886 10.09%
NP 45,056 23,224 41,021 63,670 57,771 41,776 19,437 15.03%
Tax Rate -26.00% -25.55% -20.42% -28.74% -30.08% -32.58% -31.37% -
Total Cost 147,971 113,384 67,415 143,354 145,631 119,724 68,902 13.57%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 23.34 17.00 37.83 30.75 28.40 25.87 22.00 0.98%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 1.88 0.78 1.32 2.05 1.87 1.38 0.63 19.97%
EPS Diluted 1.86 0.77 1.31 2.00 1.83 1.35 0.62 20.08%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.